Zepto Wants a ₹48,000 Crore Valuation. Is It Worth It?

Related: Zepto Unlisted Shares (Equity)
A pre-IPO deep dive. Text only, no hype. A company that didn't exist 4 years ago wants a ₹48,000 Cr valuation.
Let's start with what Zepto actually is. It's a grocery app that promises delivery in under 10 minutes. You order milk at 11pm, someone on a bike shows up by 11:09. That's the whole pitch.
To make that work, Zepto doesn't rely on warehouses or logistics partners sitting far away. It operates dark stores — small, roughly 2,500 sq-ft fulfilment centres packed with ~5,000 SKUs, placed inside 2–3 km of where people live. No walk-in customers. Just inventory, pickers, and riders.
Today, Zepto runs 1,139 of these dark stores across 70+ cities. That's the backbone of the business. Every order starts and ends there.
The numbers are genuinely impressive — and genuinely messy
Here's the three-year revenue story:
| Year | Revenue (₹ Cr) | Net Loss (₹ Cr) | Total Orders (Cr) | Loss Per Order (₹) |
|---|---|---|---|---|
| FY24 | ₹4,454 Cr | ₹1,249 Cr | 11 Cr | ₹113 |
| FY25 | ₹11,110 Cr | ₹4,700 Cr | 30 Cr | ₹157 |
| FY26 | ₹22,624 Cr | ₹5,905 Cr | 64 Cr | ₹92 |
Revenue doubled every single year. Orders grew 6x in two years. By FY26, Zepto was processing 17.6 lakh orders every day.
But the losses widened too. The cumulative 3-year net loss sits at ₹11,853 Crore. That's real money gone.
The one genuinely good sign: loss per order came down from ₹157 in FY25 to ₹92 in FY26. The business is getting more efficient as it scales. That's the direction you want — even if the absolute number is still painful.
So where does the money actually come from?
Zepto's revenue looks massive at ₹22,624 Cr, but that's because of how they account for it. Unlike Blinkit or Instamart (which only book their commission and fees), Zepto books the full sale price of every item it sells — because it owns the inventory. So that ₹22,624 Cr includes the cost of the groceries themselves.
Strip that away and the real commercial picture is this:
| Revenue Stream | FY26 (₹ Cr) | Share |
|---|---|---|
| Sale of Traded Goods (groceries, FMCG) | ₹17,588 Cr | 77.8% |
| Warehousing + Last Mile Fees | ₹2,780 Cr | 12.3% |
| Advertisement Revenue (brand promotions) | ₹1,636 Cr | 7.2% |
| Platform Services | ₹564 Cr | 2.5% |
| Subscriptions + Franchisee | ₹43 Cr | 0.2% |
The hero metric here is advertising revenue. Brands pay Zepto to get their products featured — search results, banners, homepage placements. It's a high-margin stream that grows as Zepto's user base grows. In FY24 this was just ₹49 Cr. In FY26 it was ₹1,636 Cr. That's a 33x jump in two years, and it doesn't require Zepto to spend more on delivery or warehousing to earn it.
That ad flywheel — more users → more brand interest → more ad spend → more margins — is the entire bull case for Zepto in one line.
How does Zepto stack up against Blinkit and Instamart?
This is where it gets uncomfortable for Zepto. All three are competing in the same cities, for the same customers, in the same 10-minute window. Here's the honest scoreboard:
| Metric (FY26) | Zepto | Blinkit | Instamart |
|---|---|---|---|
| Net Order Value (NOV) | ₹24,815 Cr | ₹48,000 Cr ★ | ₹28,000 Cr |
| Dark Stores | 1,139 | 2,243 ★ | 1,143 |
| Orders per Day | 17.6 Lakh | 24 Lakh ★ | 11 Lakh |
| Avg Order Value | ₹388 | ₹533 | ₹688 ★ |
| Adj. EBITDA Loss | -₹5,041 Cr | -₹277 Cr ★ | -₹3,511 Cr |
| Burn per Order | -₹79 | -₹3 ★ | -₹87 |
| QC Market Share | ~23% | ~45% ★ | ~26% |
★ = best in class for that metric.
Blinkit is miles ahead on almost every dimension. It has twice the stores, twice the NOV, and is essentially at break-even — burning just ₹3 per order vs Zepto's ₹79. That gap is not small.
Instamart is in a similar hole as Zepto on losses, but has a higher average order value — customers spend more per trip. Zepto's ₹388 AOV is the lowest of the three, which makes the math harder.
The counter-argument Zepto would make: Blinkit has been running longer, raised more capital, and Eternal (its parent) has food delivery profits subsidising the operation. Zepto has had to build this on its own. Fair point. But you still have to price in where things are today.
What is Zepto worth at these prices?
Zepto has ~1,200 Crore shares outstanding. Grey-market and unlisted desks are currently quoting between ₹35 and ₹45 per share. Here's what each price implies:
| Price | Market Cap | EV / NOV | vs Last Private Round |
|---|---|---|---|
| ₹35 | ₹42,000 Cr (~$5.0 Bn) | 1.69x | ▼ -33% discount |
| ₹40 | ₹48,000 Cr (~$5.7 Bn) | 1.93x | ▼ -24% discount |
| ₹45 | ₹54,000 Cr (~$6.4 Bn) | 2.18x | ▼ -14% discount |
A note on the 'last private round' benchmark: Zepto's most recent raise in October–November 2025 was via instruments called CCPS (Compulsorily Convertible Preference Shares), priced at ₹37.74 each. Each CCPS converts into 0.72 equity shares, making the effective per-equity-share price ₹52.41. At 1,200 Cr shares, that implies investors like Lightspeed, Glade Brook, and Avenir valued Zepto at roughly ₹62,900 Cr (~$7.5 Bn) just 7 months ago.
So at ₹40 today, you're buying in at a 24% discount to where those investors bought. That's the headline unlock.
But how does that compare to the listed peers?
To compare properly, you can't just look at reported revenue — because Zepto's and Blinkit's revenue figures mean different things. The cleanest metric is EV divided by total consumer transaction volume (NOV):
| Company | Market Cap | EV / NOV |
|---|---|---|
| Eternal Ltd (Blinkit) | ~₹2,42,000 Cr | 2.62x |
| Zepto, at ₹40 | ₹48,000 Cr | 1.93x |
| Swiggy Ltd (Instamart) | ~₹65,000 Cr | 0.96x |
Zepto sits in the middle. Cheaper than Eternal, more expensive than Swiggy. Given that Blinkit is near break-even and growing faster, Eternal's premium is arguably justified. Whether Zepto deserves to trade between the two — or closer to Swiggy — depends entirely on how quickly it can close the gap on burn.
The market they're fighting over
One thing everyone agrees on: quick commerce has a lot of room to grow. Total Indian retail is around ₹90 lakh crore. Grocery alone is ₹50 lakh crore. Online grocery is less than 1% of that. Quick commerce is a thin slice of that thin slice.
The entire Big 3 NOV for FY26 is roughly ₹1 lakh crore. That sounds big, but it's still a fraction of what kirana stores do. The long-run opportunity is enormous — Bain estimates QC could hit ~$35 Bn by 2030, roughly 3–4x FY26 levels.
Zepto's current mix is 82% grocery & FMCG, 18% non-grocery (electronics, apparel, general merchandise). That non-grocery slice is high-margin and growing. It's also where Blinkit has been investing heavily. Whoever wins there wins the long game.
The honest case for buying. And the honest case against.
For: Zepto is the only way to get pure-play quick commerce exposure on Indian exchanges. Blinkit is buried inside Eternal's food delivery business. Instamart is bundled inside Swiggy. If you believe QC is the future of Indian grocery, Zepto is the only clean bet. Revenue is compounding at 100%+. Ad revenue is 33x in two years. Loss per order is improving. And at ₹35–40, you're coming in below where sophisticated institutional money bought in.
Against: Zepto burns ₹79 per order. Blinkit burns ₹3. That is not a small difference — it's a structural gap, and Blinkit got there with twice the stores and a much larger order volume. The competitive landscape is brutal: Amazon, Flipkart, Reliance and others are all fighting for the same customer. And once you buy pre-IPO stock, you're locked in for 6 months after listing — IPO pricing risk is real. The ₹8,010 Cr fresh issue raised in the IPO covers roughly 16 months of burn at current rates. There will likely be more dilution.
So — should you?
At ₹35–40: the math is defensible. You're getting a structural bet on India's fastest-growing retail format, at a real discount to recent institutional pricing, and at a lower EV/NOV than Eternal. The business is improving. This is a 3–5 year position, not a trade.
At ₹45+: you're paying close to VC entry prices for a company that lost ₹5,905 Cr last year. The margin of safety shrinks considerably.
The IPO is expected to price between ₹38–48, per market chatter. That puts the unlisted price today roughly at IPO range — which means the 'pre-IPO discount' narrative is thinner at ₹45 than it sounds.
Lock-in is 6 months post listing. Size your position with that in mind.
UnlistedZone Research · Published 09 Jun 2026 · Sources: Zepto UDRHP, Eternal Q4FY26, Swiggy Q4FY26
Disclaimer: Educational purposes only. Not investment advice. Unlisted shares carry liquidity, regulatory and pricing risks. Consult a SEBI-registered advisor before investing.
