HDFC Ergo General Insurance Limited Unlisted Shares

(i) HDFC ERGO General Insurance Company Limited is a joint venture between HDFC Ltd. and ERGO International AG, a Germany-based company that is part of the Munich R Group. HDFC holds 51 percent, and ERGO the other 49 percent. The firm operates in 101 Indian cities with over 127 branches and 2,000 plus staff members.

It is a subsidiary of HDFC limited.

(ii) The company offers all lines of general insurance products including motor, health, personal accident, home, fire, marine, aviation, liability, crop insurance, etc.

(iii) Highlights of the 2019

a) It is the 3rd largest General Insurance company in the private sector with Gross Written Premium 8722 Cr for FY19 and 5.1% shares as on March 2019.

b) Issued more than 8.5 Million Policy during the FY19.

c) Credit Rating of AAA from ICRA and CRISIL for the NCD issued in the market.

d) The solvency ratio of 1.75x as which is well above the 1.5x requirement of IRDA. An insurance company is considered to be solvent if its assets are adequate enough and liquid to pay off claims or liabilities as and when they arise. Thus insurance company solvency ratio indicates its paying claim ability. Higher the solvency ratio better the claim paying ability.

HDFC Ergo General Insurance Limited Unlisted Shares Details:

Total Available Shares:	NA
Face Value:	₹ 10 Per Equity Share
Lot Size:	NA Shares
Current Unlisted Share Price:	₹ NA Per Equity Share

Promoters And Management:

1. Mr. Deepak Parekh, Chairman 2. Mr. Keki Mistry, Director 3. Mr. Alexander Ankel, Director

Shareholding Pattern:

Shareholder's name	No. of Shares (FY19)	% of total shares (FY19)
HDFC Limited	30,54,09,988	50.48%
ERGO International	29,22,02,312	48.29%

Financials of HDFC Ergo General Insurance Limited Unlisted Shares:

(Figures in Cr)

Year	2019	2018	2017	2016
Gross Written Premium	8721	7401	2252	482
Net Written Premium	4372	3455	999	364
Net Earned Premium	3810	2994	989	297
PBT	467	513	121	-102
Tax	84.2	109.6	-3	0
PAT	383	403	124	-102
Equity	605.4221	605.0718	600.4659	705
EPS	6.33	6.66	2.07	-1.45

UZ Review 1. The most important metric in the insurance industry is Gross Written Premium. It means the total premium earned by the company in a year. The Insurance Industry in the FY19 has received total 1,70,000 Cr of GWP. and among that, the HDFC ERGO market share is 5.13%( 8722/1,70,000). The HDFC ERGO GWP has shown an excellent CAGR growth of 162% in the last 4 years. 2. The PAT has gone down from 403 Cr to 383 cr that is due to the provision of ILFS taken on books by the company. The total provision taken on books is 157 Cr. 3. The company has issued a total of 3,50,250 shares to employees in FY19 due to which the equity has gone up from 605.0718 Cr to 605.4221 Cr.

Year	2016-17	2017-18	2018-19
ESOP Exercised Price	91	151	257

Valuation of the Company The insurance companies are valued based on Gross Written Premium. Peer Comparison a) ICICI Lombard is a General Insurance company listed in the stock market is used here for comparison. b) The Gross Written Premium of ICICI Lombard has gone up from 8200 Cr in FY16 to 14700 Cr in FY19 showing a growth of 22.48% in the last 4 years. c) The Mcap as on 04.08.2019 is 53000 Cr. d) So ICICI Lombard is available at 3.60x on MCap/GWP ratio. HDFC ERGO has issued shares in ESOP at Rs.257 per share in FY19. If we take the price of Rs. 300 per share in the unlisted market, the Mcap/GWP multiple comes out to be 2.08x which is undervalued as compared to ICICI Lombard. Even if we give 2x multiple to HDFC ERGO, the Price comes out to be 288. So anything below 288 is undervalued in comparison to ICICI Lombard General Insurance.

Company Address:

Registered & Corporate Office: 1st Floor, HDFC House, 165 - 166 Backbay Reclamation, H. T. Parekh Marg, Churchgate, Mumbai – 400 020

Discussion on HDFC Ergo General Insurance Limited Unlisted Shares:

Any update on the availability of this shares pls

Not yet.

I am interested as well. Please let me know when available

Hi,

I am interested to buy HDFC ERGO shares please contact me if the shares are available.

Definitely. Our team will contact you, as soon as, we receive the inventory.

i have a few hdfc ergo shares . can sell

Hi Prayank. Im interested in buying HDFC EGRO Shares. @ Unlistedzone: Can you guys in co-ordinating the same.

Hi Varun,

We are in touch with Prayank to buy HDFC ERGO Shares. As soon as we hear from his end our team will contact you.

please contact me when the shares are avilable

definitely sir.

Please contact me when HDFC Ergo is available

Definitely, sir, our team will contact you as soon as we get the inventory.

Hi. Will the shares of HDFC ERGO be available for purchase in the near future. I’m interested in the same.

Sir, we have updated your email id on our database. As soon as we receive shares our team will contact you. Thanks for trusting Unlistedzone.

Thanks a ton!!