(i) Cochin International Airport is the first greenfield airport in the country built with public-private partnerships. Planned and constructed from scratch, the airport has been acclaimed for setting a novel idea in infrastructure development. The astonishing public participation, relentless support from NRIs and effective leadership have made CIAL, the company that built and operates the airport, an international brand. It is also the first airport in the world fully powered by solar energy. Ever since commercial operations started on 10th June 1999 with an International flight to Dammam. CIAL has grown rapidly becoming the 4th largest International Airport in India in terms of international passenger traffic in just four years.
(ii) Mr.V.J.Kurian IAS is the founder managing director of the company and the project itself is his brainchild. With the guidance and patronage of Late Mr.K.Karunakaran, former Chief Minister of Kerala, Mr.Kurian could materialize a never before an idea of building an international airport with a public-private partnership. He was responsible for the entire project from conception to making the company a runaway success.
(iii) Stats to show CIAL Performance in FY18-19.
CIAL recorded a cumulative annual growth rate of nearly 20% in the initial 8 years and thereafter at 12% with annual passenger traffic touching 7.7 million in 2015-16. The airport handled 8.9 million passengers during 2016-17 and the weekly aircraft movements stand around 1200.
For the first time in its history, the passenger volume for a single financial year (2017-18) touched 1 cr on 28th March 2018.
In FY18-19, the CIAL has once again crossed the passenger volume of 1 cr. The number of Aircraft movement has also increased to 71,871 as compared to 69,665 last year.
(iv) Kochi in Kerala is witnessing unprecedented growth. Kochi has become the business hub of Kerala and is witnessing a number of mega projects like LNG terminal, International Cargo Container Terminal, etc. Studies in the tourism sector showed an annual growth of 7% in foreign tourists and 9% in domestic tourists. Kerala Government’s Vision 2025 sets its targets.
Year | Foreign Tourists | Domestic Tourists |
2011-12 | 411000 | 12404000 |
2016-17 | 576000 | 19085000 |
2021-22 | 808000 | 29365000 |
Total Available Shares: | 10000 |
Face Value: | ₹ 10 Per Equity Share |
ISIN: | INE02KH01019 |
Lot Size: | 100 Shares |
Current Unlisted Share Price: | ₹ 198 Per Equity Share |
Shareholder | No.of Shares | % of Shareholders |
Synthite Industries Limited | 2,49,84,020 | 6.53% |
BPCL | 1,31,25,000 | 3.43% |
Housing and Urban Development Corporation | 1,25,68,829 | 3.28% |
Air India Limited | 1,25,00,000 | 3.27% |
SBI | 1,25,00,000 | 3.27% |
Federal Bank Limited | 75,00,000 | 1.960% |
Bavaguthu Raghuram Shetty | 76,25,698 | 1.993% |
Khadeeja Zeenath | 60,00,000 | 1.568% |
Shabira Yusuffali | 55,30,284 | 1.45% |
Amina Mohammed Ali | 50,27,532 | 1.31% |
Particulars( in Crores) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 | 2016-17 |
Total Income | 770 | 418 | 252 | 655 | 650 | 553 | 487 |
EBITDA | 510 | 217 | 66 | 423 | 398 | 387 | 298 |
EBITDA Margins | 67.19% | 52% | 26% | 65% | 61% | 70% | 61% |
PAT | 267 | 26 | -87 | 215 | 166 | 155 | 179 |
PAT Margins | 34.68% | 6.22% | -35% | 33% | 26% | 28% | 37% |
Equity | 382.57 | 382.57 | 382.57 | 382.57 | 382.57 | 382.57 | 382.57 |
EPS | 6.99 | 0.68 | -2.28 | 5.62 | 4.34 | 4.05 | 4.68 |
Net-worth | 2037 | 1293 | 1271 | 1460 | 1380 | 1331 | 1287 |
RONW | 13.11% | 2% | -7% | 15% | 12% | 12% | 14% |
Particulars(in Lakhs) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 | 2016-17 |
Total Income | 2098 | 1594 | 1213 | 2065 | 1563 | 1102 | 893 |
EBITDA | 921 | 695 | 473 | 1166 | 673 | 404 | 326 |
EBITDA Margins | 43.90% | 43% | 39% | 56% | 43% | 37% | 36% |
PAT | 592 | 409 | 169 | 826 | 286 | 16 | -97 |
PAT Margins | 28.22% | 25% | 14% | 40% | 18% | 2% | -11% |
Equity | 7531.9 | 7531.94 | 7531.94 | 7531.94 | 7531.94 | 7531.94 | 7531.94 |
EPS | 0.79 | 0.50 | 0.22 | 1.10 | 0.38 | 0.02 | -0.130 |
Net-Worth | 6972 | 640 | 5992 | -5834 | -5052 | -4766 | -4749 |
Particulars ( in '000) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 | 2016-17 |
Total Income | 73 | 68 | 74 | 83 | 74 | 70 | 73 |
Expense | 64 | 100 | 21 | 33 | 31 | 30 | 57 |
PAT | 6 | -32 | 15 | 36 | 31 | 30 | 11 |
Equity | 10,641 | 10641.2 | 10641.2 | 10641.2 | 10641.2 | 10641.2 | 10641.2 |
EPS | 0.006 | -0.030 | 0.015 | 0.035 | 0.029 | 0.028 | 0.011 |
Net-Worth | -4345 | -4351 | -4319.04 | -4335 | -4371 | -4403 | -4433 |
Particulars (in Lakhs) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 | 2016-17 |
Total Income | 4270 | 2957 | 2456 | 3236 | 2650 | 2280 | 1965 |
EBITDA | 3506 | 2095 | 1762 | 2661 | 2120 | 1932 | 1604 |
EBITDA Margins | 82.11% | 71% | 72% | 82% | 80% | 85% | 82% |
PAT | 1029 | 441 | 476 | 534 | 936 | 1067 | 984 |
PAT Margins | 24.10% | 14% | 19% | 17% | 35% | 47% | 50% |
Equity | 15533.4 | 15533.46 | 15533.46 | 15533.46 | 15533.46 | 15533.46 | 15533.46 |
EPS | 0.66 | 0.29 | 0.31 | 0.34 | 0.60 | 0.69 | 0.63 |
Net-worth | 21955 | 20927 | 20486 | 20007 | 19482 | 18546 | 17479 |
Particulars (in Crores) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 | 2016-17 |
Total Income | 266 | 150 | 52 | 233 | 240 | 237 | 184 |
EBITDA | 13 | 46 | -13 | 13.87 | 8 | 4.4 | 4.5 |
EBITDA Margins | 4.89% | 3% | -3% | 6% | 3% | 2% | 2% |
PAT | 9 | 0.56 | -11 | 9 | 5 | 3 | 2 |
PAT Margins | 3.38% | 0.3% | -2% | 4% | 2% | 1% | 1% |
Equity | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
EPS | 1338 | 80 | -167 | 131 | 81 | 45 | 35 |
Net-worth | 18.83 | 9.45 | 8.89 | 20.6 | 11.57 | 5.77 | 2.57 |
Particulars (in Lakhs) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 |
Total Income | 280 | 128 | 7 | 9.48 | 1.66 | 0 |
PAT | 3 | -1.78 | -26 | -23.15 | -13.55 | -13.71 |
Financial Results( in cr) | 2022-23 | 2021-22 | 2020-21 | 2019-20 | 2018-19 | 2017-18 | 2016-17 |
Total Income | 955 | 525 | 296 | 810 | 807 | 701 | 592 |
EBITDA | 564 | 248 | 74 | 475 | 434 | 440 | 320 |
PAT | 293 | 31 | -92 | 237 | 188 | 172 | 192 |
EBITDA Margin | 59.06% | 47% | 25% | 59% | 54% | 59% | 54% |
PAT Margin | 30.68% | 6% | -31% | 29% | 23% | 25% | 33% |
Debt/Net Worth | 0.32 | 0.50 | 0.50 | 0.36 | 0.39 | 0.33 | 0.28 |
Equity | 382.57 | 382.57 | 382.57 | 382.570 | 382.570 | 382.570 | 382.570 |
EPS | 7.67 | 0.83 | -2.37 | 6.19 | 4.91 | 4.5 | 5.04 |
1. In FY21-22, Cochin International Airport has clocked a revenue of 525 Crores up from 269 Crores in Fy21. 2. In Fy22, Cochin International Airport has handled 47 lacs passengers and became the third largest airport in the country in the international sector. 3. In Fy22, the overall aircraft and passenger movements had been increased by 60.06% & 92.66% respectively. 4. Cochin International Airport is one of the few airports in the country where all the aircraft parking bays are equipped with hydrant fuelling system, and the fuel input from the refinery to fuel storage yard is connected through an underground pipeline. This ensure quicker refiling and turnaround time for aircrafts. 5. The geographical location of Cochin International Airport, midpoint of East West Corridor connecting the Middle - East countries (UAE, Bahrain, Kuwait etc.) with the Far East countries (like Malaysia, Singapore, Indonesia etc.) is suitable for the fuel stopover business. 6. In Fy22, total passengers flies from Cochin International Airport are 47 lacs up from 24 Lacs last year. 7. International cargo movement has increased from 35k in Fy21 to 46k in Fy22. Domestic cargo movement has increased from 10k in Fy21 to 13k in Fy22.Â
CIAL Unlisted Share Annual Report 2022-23 Analysis CIAL Annual Report 2022-23 CIAL Annual Report 2021-22 CIAL Annual Report 2020-21 CIAL Annual Report 2019-20 CIAL Annual Report 2018-19 CIAL Annual Report 2017-18 CIAL Annual Report 2016-17 Graphical Representation of Financials of Cochin International Airport Limited Unlisted Shares.Please find below the procedure for buying Cochin International Airport Limited Unlisted Shares at UnlistedZone.
Please find below the procedure for selling Cochin International Airport Limited Unlisted Shares at UnlistedZone.
Lock-in period of Cochin International Airport Limited Unlisted Shares depends upon category of investors.
DIS - Delivery Instruction Slip is the way through which an investor can sell or transfer the Cochin International Airport Limited Unlisted Shares from his/her demat account to any other demat account. There are two Types of DIS Slip.
In the last 4-5 years, the unlisted share market has become quite big and as a result of that, the ticket size has reduced from usual 5-10 Lac to 35-50k in today's scenario. So, via our UnlistedZone platform, if somebody wants to buy Cochin International Airport Limited Unlisted Shares then minimum investment would be 35-50k.
Yes, buying and selling of unlisted shares in India is 100% legal.
If you sell your shares within 2 years, then you will have to pay Short-term Capital gain on unlisted shares. Short-Term Capital Gain is added in your Income. So, as per individual tax slab you need to pay capital gain tax.
If you sell your shares after 2 years, then you will have to pay Long-term Capital gain on unlisted shares LTCG is 20% with indexation benefits.
After listing of shares, the unlisted shares which you have bought through unlisted market, will be taxed at listed rates, if sold through exchange. So, taxes of listed market will be applicable. And, to calculate holding time, for determining LTCG or STCG, the purchase date of unlisted shares will be applicable.
If you buy Cochin International Airport Limited Unlisted Shares from UnlistedZone then these shares can checked in two ways. However, before we tell you the process of checking of shares, it is intimated that as per SEBI regulations, the shares can be transferred in demat account only.
Check credit of Cochin International Airport Limited Unlisted Shares Instantly?
The Cochin International Airport Limited Unlisted Shares are credited in demat account same day of transferring funds in our company's bank account.
The price of Cochin International Airport Limited Unlisted Shares can be checked in two ways. First, you can join our telegram channel where on daily basis we share the latest prices of all the unlisted shares in the morning and secondly, you can register on UnlistedZone.live platform to see the historical graphs and prices of all the shares at one place.
If you see the thesis of investment in the unlisted shares then it is being done mainly to take the advantage of IPO market. And, if the IPO plans of company get delayed due to market conditions or any other reason then demand suddenly drops in the market. The unlisted market works mainly on demand and supply and if there is no IPO news then getting exit would be difficult.
"UnlistedZone is India's fastest and leading marketplace to buy and sell unlisted shares. In the last 3 years, we have already served more than 1 million users on the platform. The total transactions value done from the platform is already more than 100 Crores. The name of our Co-founders Mr. Umesh Paliwal and Dinesh Gupta publish regularly in leading newspapers like MoneyControl, Business-Standard, ET etc for their views on IPO and Unlisted market. In the last 3 years, UnlistedZone has made a good name for itself in the industry and gained a trust of their users. So, the new investors should not be worried about any kind of fraud that is mostly happens with unkown brokers in the market while doing investment with UnlistedZone."
We at UnlistedZone do the valuation based on 2 methods.
As an investor in the unlisted space, we would always recommend that you must check all the risk parameter carefully before investing in the unlisted space.
We source shares either from the employees or initial investors looking to liquidate their Cochin International Airport Limited Unlisted Shares.
Pre-IPO shares means which are planning for an IPO in near future. So, all the shares which are traded on the platform are not Pre-IPO Shares. However, if the company's business is going good and then demand will always be there in the unlisted space, so even if the IPO does not come, the investors can easily liquidate their Cochin International Airport Limited Unlisted Shares in the unlisted market itself.
Rules and regulations of SEBI are applicable in the Unlisted space like lock-in period of 6 months, paying of Stamp Duty, and DP Charges for every transaction etc. However, to become an unlisted broker there is no such regulation by SEBI as of yet.
For tracking news and other information about Cochin International Airport Limited Unlisted Shares, one can visit our website wherein we post news and other information on daily basis and one can also join our telegram channel.
You must be logged in to post a comment.
KUTHAMAN
I have 5028 shares, willing to sell at 250 per share
radwanhidaya
How does the dividend is received ?
Umesh Paliwal
In your bank account sir.
jeevanphilip1
I hve 2000 shares of CIAL for sell, any buyers interested, please call on 8010009625
essarjv
hey Jeevan
i am interested in buying but not 2000.I need 100 only
shanfarashraf
price?
Umesh Paliwal
210 per share.
skvinod2023
179 per share
Vishnu perumpilly
I have interest in buying 100nos only
dineshideas
hi, I would like to by
Umesh Paliwal
Hi,
Please drop us an email at sales@unlistedzone.com
Market Wizard
Valuation of CIAL:
https://d2un9pqbzgw43g.cloudfront.net/main/Valuation-of-CIAL.pdf
Kasthury Anand
Iam interested to buy shares of cial
Market Wizard
Sir,
Please drop us an email at sales@unlistedzone.com and our term will contact you with further details.
arayilsharath
Hi Kasthury,
We have 2000 quantities of CIAL shares. If interested, please reach us at 9207763536.
Thanks,
Sharath Mohandas
sname
Still available?
goodwill
do still holding this CIAL shares??
dineshideas
I would like to by
Market Wizard
Dividend History of CIAL:
https://dyvmwwyqozzzb.cloudfront.net/main/Dividend-history-of-CIAL.jpeg
Jaleeb
How munch per shares
Market Wizard
At present Cochin International Airport shares are available at Rs. 205 per share.
Anoop Haneefa
if anyone holds CIAL shares and wish to sell, please let me know the price details. wish to buy 500-1000 quantity as per the offered price.
Thanks
SACHIN
On what basis is this INR 205 calculated. Currently according to the FY19 EPS, the PE is close to 42 times? Is there any valuation report justifying this?
JOHNY
INTERESTED TO BUY 1000 SHARES
Market Wizard
Hi Jhony,
Share Price: Rs. 205
Please also go through the below procedure to buy unlisted shares from UnlistedZone.com
https://unlistedzone.com/procedure-to-buy-and-sell-unlisted-shares-with-unlistedzone/
Please find below our bank details:
Account Name: Investor Zone and Unlisted Zone
Account no: 919020001398815
NEFT ID: UTIB0000715
Bank: Axis Bank Limited
Please check and get back to us if you have any questions or concerns.
Looking forward to your response.
Jerish
I have 100 shares. If you want call 8010009625
Arif Hussain
Sir do u still have the shares, I am interested in buying.
Market Wizard
Please check your email containing all details.
Sebin Sebastian
I would like to buy 200 shares, pls contact me on sebin6.2.1991@gmail.com
Shaji Nair
How much is the price per share
Market Wizard
Hi,
At present price of a share is Rs. 200 per share.
navas4ek
Call me on 8010009625
Market Wizard
2018-19 Financial Report by UnlistedZone:
1. Consolidated Revenue( CIAL and its Subsidiaries) = 807 Cr
The revenue is up by 15% as compared to last year despite Airport remains closed in August for 15 days during Kerala Floods
2. Consolidated Profit( CIAL and its subsidiaries) = 184 Cr
The Profit is up by 7% as compared to last year.
3. The Profit Margins stands at 22.8% which was 24.5% last years. So there is a decline of 1.7% YoY basis.
4. The company has given a 27% dividend this year which translate into Rs. 2.7 per share. The Dividend yield at CMP of 225 stands at 1.2%.
5. The CIAL is the fourth largest airport in terms of International Traffic and it is India’s first fully powered solar airport.
thiruneer selvan
I like to sell Cochin airport 1000 Shares contact 8010009625
Market Wizard
https://unlistedzone.com/cial-offers-global-consultation-28-05-2019/
Justin
What is the price ?
Market Wizard
225 per shares
Dattatraya
I have 1000 shares, any buyers?
Omer fadil
I am interested. How much yor price
AbrahamIsaac
Yes, how much is the asking price..?
Market Wizard
225 per share
Ashik
I am interested . Please let me know
Market Wizard
Sir at present we are offering a price of 225 per share.
Please also go through the below procedure to Buy unlisted shares from UnlistedZone.com
https://unlistedzone.com/procedure-to-buy-and-sell-unlisted-shares-with-unlistedzone/
Please find below our bank details:
Account Name: Investor Zone and Unlisted Zone
Account no: 919020001398815
NEFT ID: UTIB0000715
Bank: Axis Bank Limited
Jaleeb
How munch per shares
Midhun
I am interested in buying this share
Dattatraya
Do u want to buy these shArea?
Kamal Panjikaran
Yes. I am interested.
Sahadevan Kovval
I have 2500 shares for sale
thiruneer selvan
I have 1000 shares of cochin airport want to sell now
thiruneer selvan
Call 8010009625
JOHNY
YES I AM INTERESTED
radwanhidaya
PHYSICAL PAPER THROUGH OR THROUGH THIS PLATEFORM ITSELF