ICL Fincorp: How a Kerala NBFC Added ₹315 Crore of Loans While Cutting NPAs in Half

Related: ICL Fincorp Limited Unlisted Shares
FY26 wasn't just another growth year for ICL Fincorp. It was the year the company crossed ₹1,200 crore in assets, expanded its lending book by nearly 50%, and improved asset quality at the same time — a combination you rarely see in a fast-growing NBFC.
The 30-Second Snapshot
| Metric | FY25 | FY26 | Growth |
|---|---|---|---|
| Loan Book | ₹657 Cr | ₹973 Cr | ▲ +48% |
| Total Assets | ₹853 Cr | ₹1,215 Cr | ▲ +42% |
| Total Income | ₹192 Cr | ₹244 Cr | ▲ +27% |
| PAT | ₹2.44 Cr | ₹4.28 Cr | ▲ +75% |
| Net Worth | ₹120 Cr | ₹167 Cr | ▲ +39% |
| Gross NPA | 1.07% | 0.56% | Improved |
The headline is simple: ICL added ₹315 crore of fresh loans during FY26 while cutting gross NPAs from 1.07% to 0.56%. Growing the book and improving quality together is the hard part — and that's exactly what happened here.
Where Did The Profit Growth Come From?
| Particulars | FY25 | FY26 | YoY (%) |
|---|---|---|---|
| Interest Income | ₹190.0 Cr | ₹243.6 Cr | ▲ +28% |
| Interest Expense | ₹71.8 Cr | ₹101.2 Cr | ▲ +41% |
| NII | ₹118.2 Cr | ₹142.4 Cr | ▲ +20.5% |
| NIM (%) | 20.8 | 17.3 | ▼ -300 bps |
| Operating Expenses* | ₹116.5 Cr | ₹136.1 Cr | ▲ +17% |
| Provisions | -₹1.7 Cr | ₹1.8 Cr | Normalized |
| PBT | ₹5.1 Cr | ₹6.6 Cr | ▲ +30% |
| PAT | ₹2.4 Cr | ₹4.3 Cr | ▲ +75% |
*Operating Expenses = Employee + Administrative + Depreciation.
Why revenue increased
For an NBFC, revenue is mostly the interest earned on its loans. ICL's loan book expanded from ₹657 crore to ₹973 crore, and that directly drove a 28% jump in interest income. More loans means more interest — so this growth came from genuine balance-sheet expansion, not one-off gains.
Understanding The Cost Structure
A lender's biggest costs come from two buckets: the cost of borrowing money, and the cost of running the business.
1. Finance cost (cost of borrowing)
Borrowing costs rose 41%, from ₹71.8 crore to ₹101.2 crore. The reason is straightforward — ICL borrowed aggressively through NCDs and other debt to fund its loan growth, with total borrowings climbing over ₹313 crore during the year. More borrowing naturally means more interest to pay.
2. Operating costs
Operating costs grew only 17%, from ₹116.5 crore to ₹136.1 crore — and this is the important part. The loan book grew 48% while expenses grew just 17%. That gap is operating leverage: the existing branch network and team were able to support far more lending without a matching rise in costs.
Why PAT Jumped 75%
Three things worked together to push net profit up 75%:
- Revenue grew faster than costs. Interest income rose ₹54 crore while operating expenses rose only ₹20 crore, widening profitability.
- Better credit quality. Gross NPA fell from 1.07% to 0.56%, which means lower provisioning pressure ahead.
- Lower tax burden. The effective tax rate eased versus FY25, giving net profit an extra lift.
Balance Sheet: The Real Growth Story
Asset side — where is the money going?
| Assets | FY25 | FY26 | Growth |
|---|---|---|---|
| Loan Book (Advances) | ₹657 Cr | ₹973 Cr | ▲ +48% |
| Other Financial Assets | ₹43 Cr | ₹83 Cr | ▲ +95% |
| Cash & Bank Balances | ₹50 Cr | ₹55 Cr | ▲ +10% |
| Fixed Assets | ₹60 Cr | ₹64 Cr | ▲ +7% |
| Total Assets | ₹853 Cr | ₹1,215 Cr | ▲ +42% |
Almost the entire balance-sheet growth came from the lending book, which now makes up roughly 80% of total assets. That's exactly what investors want from a growing NBFC — capital being deployed into earning assets rather than sitting idle in cash or investments.
Liability & equity side — how was this growth funded?
| Liabilities & Equity | FY25 | FY26 | Growth |
|---|---|---|---|
| Net Worth | ₹120 Cr | ₹167 Cr | ▲ +39% |
| NCDs | ₹461 Cr | ₹663 Cr | ▲ +44% |
| Borrowings | ₹88 Cr | ₹150 Cr | ▲ +71% |
| Subordinated Debt | ₹97 Cr | ₹147 Cr | ▲ +51% |
| Total Borrowings | ₹646 Cr | ₹960 Cr | ▲ +49% |
| Total Liabilities & Equity | ₹853 Cr | ₹1,215 Cr | ▲ +42% |
To fund ₹315 crore of new loans, ICL raised money through public NCD issues, bank borrowings, subordinated debt and fresh equity — a typical funding mix for an NBFC. The reassuring part is that net worth also grew nearly 39%, which kept leverage in manageable territory.
Cash Flow: Why The Negative Number Is Fine
| Cash Flow Metric | FY26 |
|---|---|
| Operating Cash Flow | -₹324 Cr |
| Financing Cash Flow | +₹341 Cr |
| Closing Cash Balance | ₹13.8 Cr |
For most companies, negative operating cash flow is a warning sign. For a lender, it usually isn't. When ICL disburses a loan, cash leaves the business and shows up as an operating outflow — and the company added over ₹315 crore of loans this year. That's exactly why operating cash flow looks negative.
On the other side, financing inflows reached ₹341 crore from NCDs, debt and fresh equity, which is what funded all that lending. The two move together by design.
What Investors Should Watch
What's working
- Loan book growing at an exceptional pace
- Gross NPA cut by nearly half
- Capital adequacy improved to 19.84%
- Operating leverage becoming clearly visible
Risks to keep an eye on
- Heavy dependence on NCD funding
- Debt-to-equity at 5.88x
- ROE still below what mature NBFCs generate
- Liquidity management gets harder as the book scales
The Bottom Line
Most NBFCs manage either rapid growth or strong asset quality — very few pull off both at once. ICL Fincorp's FY26 numbers suggest management is executing on both fronts. The next thing to watch is whether this growth can convert into a meaningfully higher ROE over the next two to three years. If it does, FY26 may be remembered as the year ICL Fincorp shifted from a regional lender into a serious mid-sized unlisted NBFC worth tracking closely.
This article is for informational purposes only and is based on publicly available financial data. It is not investment advice. Please do your own research or consult a qualified advisor before making any investment decision.
