An information platform for unlisted & pre-IPO sharesNot a SEBI-recognised stock exchange or trading platformAll prices are indicative
UnlistedZone
HomeResearchBharat Hotels: A ₹2,698 crore luxury hotel chain with a ₹1,064 crore problem
Research03 Sept 2026

Bharat Hotels: A ₹2,698 crore luxury hotel chain with a ₹1,064 crore problem

Bharat Hotels: A ₹2,698 crore luxury hotel chain with a ₹1,064 crore problem

Bharat Hotels runs some of India's most recognisable hotel addresses and earned ₹114 crore last year. Profit rose 25% — but EBITDA fell 17%, and the entire improvement came from cheaper debt rather than better operations. Meanwhile its flagship Delhi property faces a municipal claim roughly equal to the company's net worth. A look at what the FY26 annual report actually discloses, and what it doesn't.

There's a company that owns some of the most recognisable addresses in Indian hospitality. The Lalit New Delhi on Barakhamba Road. A palace in Srinagar. Another in Udaipur, facing Fateh Sagar Lake. The Great Eastern in Kolkata, one of the oldest hotels in Asia.

It's been around 45 years. It makes real money — ₹116 crore of profit last year. It has no dividend, no listing, and no analyst coverage.

And its flagship property sits on land that a municipal body is currently trying to take back, with a bill attached that is roughly equal to the company's entire net worth.

This is Bharat Hotels.


What the business actually is

Bharat Hotels Limited was incorporated in January 1981 by the late Lalit Suri. After his death in 2006, his wife Dr. Jyotsna Suri took over, rebranded every property under The Lalit name in 2008, and still runs it as Chairperson and Managing Director. All three of her children — Divya, Deeksha and Keshav — sit on the board as Executive Directors.

The annual report doesn't publish a room count or a property-by-property breakdown. What it does disclose, through the security charges on its borrowings and its property notes, is where the assets sit.

The portfolio splits three ways:

  • City hotels — New Delhi, Mumbai, Bengaluru, Kolkata, Jaipur, Chandigarh

  • Palaces — Udaipur (Laxmi Vilas) and Srinagar (Grand Palace)

  • Resorts — Goa, Bekal, Khajuraho, Mangar

There's also The Lalit London, a 70-room property where Bharat Hotels holds only management consultancy rights — not ownership.

One detail that matters enormously and rarely gets mentioned: the leasehold buildings on the books carry four times the value of the freehold ones. This is not a freehold real estate story. Hold that thought — it comes back in the valuation.

The company also runs two commercial towers in Delhi, the World Trade Centre and World Trade Tower, with over 286,000 sq ft of office space. That's a separate, annuity-style income stream sitting inside a hotel company.

Ownership is tight and unchanged:

Shareholder

Stake

Deeksha Holding Limited40.42%
Mr. Jayant Nanda26.32%
Dr. Jyotsna Suri9.55%
Responsible Holding Pvt Ltd9.35%
Mr. Keshav Suri5.11%
Others9.05%

The secretarial audit states it plainly: the securities of the company are not listed on any stock exchange. Neither equity nor debt trades publicly.

Where the revenue comes from

Standalone revenue of ₹815.69 crore breaks down like this:

Stream

FY26

Share

Room rentals₹452.76 cr55%
Food and beverage₹235.21 cr29%
Liquor and wine₹36.22 cr4%
Rent and maintenance (commercial towers)₹29.54 cr4%
Banquet and equipment rentals₹27.33 cr3%
Other services₹25.94 cr3%
Management and consultancy fees₹4.78 cr1%
Membership programme₹3.29 cr<1%

Rooms plus F&B are 84% of the business. Management fees are ₹4.78 crore — basically nothing.

That last number tells you the entire model. Marriott, IHG and increasingly Lemon Tree make money by putting their brand on someone else's building and collecting a fee. Bharat Hotels owns or leases the buildings. It's asset-heavy: high capital intensity, big depreciation, big interest bill, and expansion that takes years rather than quarters.


FY26 vs FY25: the numbers

Standalone

FY26

FY25

Change

Revenue from operations₹815.69 cr₹841.90 cr−3.1%
EBITDA₹303.84 cr₹367.62 cr−17.3%
Finance costs₹128.61 cr₹181.25 cr−29.0%
Depreciation₹40.14 cr₹43.20 cr−7.1%
Profit before tax₹162.70 cr₹162.92 cr−0.1%
Profit after tax₹115.96 cr₹92.97 cr+24.7%

Consolidated

FY26

FY25

Change

Revenue from operations₹879.94 cr₹901.29 cr−2.4%
EBITDA₹357.61 cr₹390.06 cr−8.3%
Profit before tax₹180.68 cr₹152.18 cr+18.7%
Profit after tax₹114.86 cr₹85.11 cr+35.0%

Note that FY25 has been restated because three subsidiaries — PCL Hotels, Eila Holding and Kujjal Hotels (which runs the Chandigarh property) — were merged into the parent via the Fast Track route, effective 1 April 2025. So these FY25 figures won't match last year's published report.

Why revenue fell: the company points squarely at Kashmir. The disturbance there hit tourism for most of the year and hurt the Srinagar palace. Other hotels partially offset it, but not fully.

Why profit rose anyway: in January 2026 the company repaid its outstanding debentures held by Kotak Investment Advisors and refinanced with a public financial institution at better rates. Finance costs dropped ₹52.6 crore in one year.

This distinction matters and most write-ups miss it. Operating performance got worse. Profit got better. EBITDA fell ₹63.8 crore because other expenses rose ₹35.6 crore while revenue fell. The entire profit improvement came from cheaper debt and a lower tax charge.

The one genuine operating bright spot is in the consolidated segment note: hotel operations results improved from ₹302.12 crore to ₹317.79 crore. It's the "other activities" segment — shop rentals and the commercial towers — that swung from a ₹16.65 crore profit to a ₹4.77 crore loss.

No dividend was declared, explicitly "in view of necessity to conserve cash."


What the balance sheet looks like now

Consolidated

FY26

FY25

Property, plant and equipment₹1,523.57 cr₹1,560.03 cr
Capital work-in-progress₹291.38 cr₹287.99 cr
Goodwill₹84.25 cr₹84.25 cr
Cash and bank₹78.40 cr₹55.91 cr
Total assets₹2,244.42 cr₹2,249.14 cr
Total borrowings₹775.30 cr₹921.89 cr
Total equity₹1,059.10 cr₹944.59 cr

The deleveraging is real: ₹146.6 crore of debt repaid in one year. Gearing improved from 44.49% to 36.35%. Net debt now stands at roughly ₹697 crore.

Two items deserve attention:

Capital work-in-progress of ₹291 crore, of which ₹278.72 crore has been sitting there more than three years. In the standalone books, ₹178.29 crore of that is the Ahmedabad hotel. The land allotment required completion within two years. That deadline passed. After year-end the company applied for a further three-year extension and final approval is still awaited. An impairment was avoided because an independent valuer put the fair value above carrying value.

Working capital is negative — current assets ₹148 crore against current liabilities around ₹240 crore. Not unusual for hotels, which collect upfront and pay suppliers late, but it means no cushion.


The elephant: NDMC

The Lalit New Delhi sits on land taken from NDMC on a 99-year licence starting March 1981. The company built a hotel and two commercial towers on it. Annual licence fee was ₹1.45 crore for the first 33 years, revisable after that, capped at a 100% increase.

NDMC didn't revise on time. Then in February 2020 it did two things simultaneously: demanded ₹1,063.75 crore in arrears, interest and service tax, and terminated the licence entirely.

The company won at the Single Bench of the Delhi High Court in December 2023. But on 22 April 2026, the Division Bench allowed NDMC's appeal and set that ruling aside. Bharat Hotels has filed a Special Leave Petition in the Supreme Court, which on 20 May 2026 ordered status quo and directed the company to keep paying licence fees. It remains pending.

Look at the scale: the demand is ₹1,063.75 crore. Consolidated equity is ₹1,059.10 crore.

And it isn't the only claim on that property. There's a separate ₹543.36 crore demand routed through NDMC from the Land & Development Office, alleging the land was meant for a hotel and commercial towers shouldn't have been built on it. Plus a demolition order for alleged unauthorised construction. Both are stayed by the Delhi High Court.

None of these amounts are provided for. None appear in the contingent liabilities table, which totals only about ₹65 crore. They're disclosed narratively, with management stating that based on legal advice no liability will devolve. Walker Chandiok flagged the matter in an Emphasis of Matter paragraph without modifying their opinion — the correct treatment, but it means the auditors are pointing at it, not endorsing management's confidence.


Valuation at ₹355

UnlistedZone shows an indicative price of ₹355, up 2.9% over six months, with a 52-week range of ₹345–₹382 and a market cap of ₹2,698 crore on 7,59,91,199 shares.

Their fundamentals panel still runs on FY25 data (P/E 31.72, P/B 2.83, book value ₹125.54). With FY26 numbers now in hand, here's the updated maths:

Metric

Value

Working

Market cap₹2,698 cr₹355 × 7.599 cr shares
Net debt₹697 cr₹775 cr borrowings − ₹78 cr cash
Enterprise value₹3,395 cr
FY26 EPS (consolidated)₹15.12₹114.86 cr ÷ 7.599 cr
P/E23.5xdown from 31.7x on FY25
Book value per share₹140.16₹1,065.07 cr ÷ 7.599 cr
P/B2.53x
EV/EBITDA9.5x₹3,395 cr ÷ ₹357.61 cr
ROE~11.5%

(A note: the report's own ratio table shows ROE of 5.88%, which doesn't reconcile with the stated profit and equity — it appears they didn't halve the average. The ~11.5% figure is the correct computation.)


How it compares to listed players

Lemon Tree is the name most people reach for when comparing Indian hotel stocks. It's the wrong one here. Lemon Tree is a mid-market and economy chain running an increasingly asset-light franchise model — it puts its brand on other people's buildings. The Lalit is positioned as luxury and owns its concrete. The businesses earn money in fundamentally different ways.

The comparisons that actually mean something are Chalet, Juniper, Ventive and EIH.

All figures below are FY26, on a like-for-like basis:

Company

Revenue

PAT

Market cap

P/E

P/B

EV/EBITDA

Model

Bharat Hotels₹890 cr₹114 cr₹2,698 cr23.5x2.53x~9.5xOwned/leased luxury
Chalet Hotels₹2,770 cr₹645 cr₹19,602 cr36.6x5.29x19.7xOwned upscale + real estate
Ventive Hospitality₹2,461 cr₹502 cr₹13,682 cr28.2x2.47x11.4xOwned luxury + annuity
Juniper Hotels₹1,048 cr₹142 cr₹4,918 cr26.5x1.70x13.7xOwned upper-upscale
EIH (Oberoi)₹2,940 cr₹657 cr₹18,211 cr25.1x3.43x14.0xOwned luxury

Three things fall out of this table.

Bharat Hotels is the cheapest on earnings and cash flow. P/E of 23.5x is the lowest in the set — below EIH at 25.1x and well below Chalet at 36.6x. EV/EBITDA of 9.5x isn't just lowest, it's a different postcode: the next cheapest is Ventive at 11.4x, and Chalet trades at more than double.

But it is not the cheapest on book value. Juniper at 1.70x and Ventive at 2.47x both trade below Bharat Hotels' 2.53x. So the "cheapest on everything" story doesn't hold — on an asset basis it's mid-pack.

And it is the smallest and least profitable of the group. Net margin tells the story:

Company

Net margin

Chalet Hotels23.3%
EIH (Oberoi)22.3%
Ventive Hospitality20.4%
Juniper Hotels13.5%
Bharat Hotels12.8%

Last place. Bharat Hotels converts less of every rupee of revenue into profit than anyone else in the comparison set. It is also the smallest company here by revenue — ₹890 crore against Juniper's ₹1,048 crore and EIH's ₹2,940 crore.

So why does the discount exist?

One: the asset base is more leased than owned. The property note tells the story by carrying value:

Asset

FY26 carrying value

Freehold land₹348.45 cr
Freehold buildings₹144.42 cr
Leasehold buildings₹600.17 cr
Right-of-use assets (land and building)₹141.92 cr

Leasehold buildings carry four times the value of freehold buildings, against ₹87.15 crore of lease liabilities. And the flagship Delhi property doesn't appear in the freehold column at all — it sits on an NDMC licence being contested in the Supreme Court. Buyers comparing this to Chalet or Ventive on an asset basis are not comparing like with like.

A small related flag from the same note: freehold land with a gross carrying value of ₹5.79 lakh has its title deed held in the name of Indian Tourism Development Corporation rather than the company. Immaterial in rupees, but the kind of thing that has to be cleaned up before a listing.

Two: the discretionary spend is falling faster than room revenue. The revenue disaggregation shows where the pressure actually is:

Stream

FY26

FY25

Change

Room rentals₹452.76 cr₹456.96 cr−0.9%
Food and beverage₹235.21 cr₹251.14 cr−6.3%
Liquor and wine₹36.22 cr₹39.33 cr−7.9%
Banquet and equipment rentals₹27.33 cr₹29.90 cr−8.6%
Membership programme₹3.29 cr₹7.10 cr−53.7%
Other services₹25.94 cr₹24.07 cr+7.8%
Rent and maintenance₹29.54 cr₹28.24 cr+4.6%

Rooms held roughly flat. Everything a guest chooses to spend on once they're inside the hotel — dining, bar, banquets — fell 6% to 9%. Membership revenue more than halved.

That matters because F&B and banqueting carry the operating leverage in a luxury hotel. The kitchen, the ballroom and the staff are there whether they're used or not. A 6-9% decline in those lines with a fixed cost base is most of the explanation for why EBITDA fell ₹63.8 crore on a ₹26 crore revenue decline.

Three: margins are last in class, both at the EBITDA line (40.6% against Ventive's 49% and Chalet's 46.2%) and at the net line, as the table above shows.

Four: it's unlisted. No daily price, no order book, wide bid-ask spreads, and prices on platforms like UnlistedZone are explicitly indicative rather than a live quote.

Five: the NDMC overhang. A listed company facing a claim equal to its net worth would trade at a discount too.

Put together, the low P/E and low EV/EBITDA aren't the market mispricing a luxury asset. They're the market paying less for a rupee of profit because that rupee is harder-won, more leveraged, and legally contested.


Is there growth here?

Genuinely, yes — in a few places.

  1. Deleveraging has a long runway. Debt fell ₹146.6 crore last year and finance costs fell ₹52.6 crore. At current rates, every further ₹100 crore repaid adds roughly ₹8–9 crore to pre-tax profit. This is the most reliable earnings lever the company has, and it doesn't depend on a single extra guest.

  2. The merger should help. Folding in three subsidiaries removes duplicate compliance costs and simplifies the structure — which also happens to be what you'd do before an IPO.

  3. But there is no funded expansion pipeline. This is the finding that surprised me most, and it comes straight from the report. Capital commitments — the estimated value of contracts signed but not yet executed — stand at ₹1.84 crore consolidated, down from ₹3.32 crore a year ago. On the standalone books it's ₹0.92 crore.

A company genuinely building hotels would have hundreds of crores of committed contracts. ₹1.84 crore is a rounding error. Whatever expansion plans exist publicly, nothing has been contractually committed as of 31 March 2026.

The only project on the books is Ahmedabad, and it's frozen. Consolidated CWIP of ₹291.38 crore has barely moved in a year, ₹278.72 crore of it has been sitting there over three years, and ₹99.88 crore of that balance is preoperative expenses pending allocation — costs capitalised on a hotel that isn't earning anything. The completion deadline has already lapsed and the extension application is still awaiting approval.

So growth, for now, has to come from the existing 12 properties. Not from new ones.

The recovery in discretionary spend is the real prize. F&B, liquor and banqueting together fell from ₹320.37 crore to ₹299.06 crore this year. Those lines run on a largely fixed cost base — the kitchens, ballrooms and staff exist regardless of how full they are. Getting them back to FY25 levels adds ₹21 crore of revenue at very high incremental margin, without a rupee of capex.

More broadly, the company's hotel operations segment already earns ₹317.79 crore of segment results on ₹846.04 crore of external sales. The assets are there. The question is throughput, not capacity.

The IPO angle. The company filed a DRHP in June 2018 to raise about ₹1,200 crore and never went through with it. Reports from mid-2025 suggest the group is eyeing an IPO after 2026. A listing would collapse the illiquidity discount. It would also require the NDMC matter to be resolved or at least clarified — no merchant banker wants that in a prospectus unresolved.

The sector backdrop is favourable. Indian hotel demand is strong, new luxury supply is constrained, and the company is pushing its "Dekho Bharat" domestic-tourism positioning.


So should you buy it at ₹2,698 crore?

Nobody can answer that honestly in a sentence, and this is a case where the answer hinges almost entirely on one unresolved legal question. What follows is a framework, not a recommendation.

What you'd need to believe to buy:

  1. That the Supreme Court either rules for Bharat Hotels on NDMC, or that a settlement lands at a fraction of ₹1,064 crore. Management says legal advice supports them. The Division Bench disagreed in April 2026.

  2. That the decline in F&B, banqueting and liquor revenue is cyclical rather than structural, and reverses.

  3. That deleveraging continues and drops through to profit.

  4. That an IPO actually happens this time, unlocking the illiquidity discount.

What would break the thesis:

  1. An adverse Supreme Court ruling. At ₹1,064 crore against ₹1,059 crore of equity, this isn't a haircut — it's the whole thing. Add the ₹543 crore L&DO claim and it gets worse.

  2. Revenue continuing to drift down while the profit story rests on interest savings that eventually run out.

  3. Ahmedabad's extension being refused, forcing an impairment on ₹178 crore of CWIP.

  4. Another Kashmir-type shock — the portfolio has real geographic concentration in leisure destinations.

The honest summary: this is a cheap company for identifiable reasons, not because the market has overlooked it. It has the lowest P/E and by far the lowest EV/EBITDA in its peer group — but also the lowest net margin in the group and a book-value multiple that's actually higher than Juniper's or Ventive's. The discount versus Chalet or Ventive is the market pricing in NDMC risk, the leased-and-licensed asset structure, falling discretionary revenue and the illiquidity. Whether that discount is too wide or about right is ultimately a judgement on a Supreme Court case, and nobody reading an annual report can handicap that.

The two things to track are the Supreme Court listing on the NDMC SLP and whether F&B and banqueting revenue turns back up. Everything else is secondary.


This article is based on Bharat Hotels' FY2025-26 annual report, publicly available peer data and indicative pricing from UnlistedZone as of 3 September 2026. Peer valuation multiples are taken from screener.in. This is not investment advice. The author is not a SEBI-registered investment adviser. Unlisted shares carry substantial risk including illiquidity, valuation uncertainty, total loss of capital, and no guarantee of any IPO. Do your own due diligence and consult a registered adviser before investing.

Disclaimer: This article is for informational purposes only and is not investment advice, nor an offer to buy or sell any security. Unlisted share prices are indicative. Please do your own research or consult a SEBI-registered advisor before investing.
Share this