A) About the Company
(i) The Empire Spices and foods started its journey from a small shop in the holy city of Nashik in Maharashtra. The sheer quality and the taste of the exotic spice blends developed soon became a favorite with the masses and necessitated the formation of a dedicated manufacturing unit to fulfill market demand. Today, It became the stepping stone of the renowned brand of spices – “Rambandhu Masale”.
Founded in 1994, Empire Spices & Foods Ltd manufactures spices. The Company offers basic spices, blend spices, specialty products, pickles, papads, asafoetida, and premium blend spices. Empire Spices & Foods offers services throughout India. Empire Spices & Foods exports its products.
(ii) The company operates from Nashik in Maharashtra.
(iii) The total paid-up capital is INR 4.84 cr. As per MCA, the last reported AGM (Annual General Meeting) of the company was held on 19 September 2019.
(iv) All Products Are Manufactured & Marketed By – Empire Spices & Foods Ltd.
B) Products of the Company
C) Below is the Corporate Video to understand more about the company.
Key Strengths of Empire Spices and Foods Limited Unlisted Share
1. The promoters’ extensive experience: With more than 40 years of experience in the spice business, the promoters have been able to solidify the Rambandhu brand’s recall value and create enduring bonds with clients and suppliers. Over the medium term, these elements ought to benefit the company.
2. Healthy financial risk profile: Despite debt-funded capital expenditure, the capital structure was comfortable as evidenced by a healthy gearing of 0.48 times and a moderate net worth of Rs 54.80 crore as of March 31, 2021. This capital structure is anticipated to stay comfortable over the medium term (capex). With interest coverage and net cash accrual to total debt ratios predicted to be 9.3 times and 0.63 times, respectively, in fiscal 2021, debt protection metrics were above average. The financial risk profile should stay stable going forward.
3. Moderately scaled operations: Revenue increased by over 10% annually over the last four fiscal years, reaching Rs 239.77 crore in fiscal 2021. Due to the vital nature of the products, like as spices, the topline increased by over 20% in fiscal 2021 despite the Covid-19 pandemic. Revenue growth was slowed in the Fy22, the moderate scale will be maintained.
Weekness of Empire Spices and Foods Limited Unlisted Share
1. Raw agricultural products like raw spices and mangoes are important raw materials. Susceptibility to fluctuations in raw material pricing. Given the competitive climate, any increase in input costs cannot be totally passed on to customers immediately, making the company vulnerable to any abrupt changes in raw material prices, which are influenced by government regulations, monsoon conditions, inflation, and other factors.
2. Additionally, the company competes in a competitive and fragmented sector; as a result, it is crucial to sustain sales growth and maintain stable operating profitability during business cycles.
Total Available Shares: | 100 |
Face Value: | ₹ 10 Per Equity Share |
ISIN: | INE041101010 |
Lot Size: | 100 Shares |
Current Unlisted Share Price: | ₹ 450 Per Equity Share |
S No. | Name of The Shareholders | No. Of Shares | % of Total Shares |
1 | Hemant Motilal Rathi | 5,11,070 | 10.56% |
2 | Umesh Laxmi Narayan Rathi | 3,08,920 | 6.38% |
3 | Anand Hemant Rathi | 2,48,450 | 5.13% |
4 | Aparna Umesh Rathi | 6,86,955 | 14.19% |
5 | Shanti Laxminarayan Rathi | 2,73,890 | 5.66% |
6 | Kanta Hemant Rathi | 7,06,465 | 14.59% |
7 | Yash Umesh Rathi | 1,19,120 | 2.46% |
8 | Rohan Umesh Rathi | 91,450 | 1.89% |
9 | Hemant Builders Private Limited | 1000 | 0.02% |
10 | Hemant Rathi(HUF) | 1,58,730 | 3.28% |
11 | Umesh Rathi (HUF) | 1,58,730 | 3.30% |
12 | Megha Anand Rathi | 3,05,350 | 6.31% |
13 | Pranjal Yash Rathi | 3,01,950 | 6.24% |
14 | Ankita Hemant Rathi | 1000 | 0.02% |
Particulars | 2018 | 2019 | 2020 | 2021 | 2022 |
Share Capital | 234 | 484 | 484 | 484 | 484 |
Reserves | 2,417 | 3,139 | 3,827 | 5,069 | 6,459 |
Borrowings | 1,366 | 2,349 | 3,347 | 2,096 | 2958 |
Other Liabilities | 2,391 | 2,637 | 3,280 | 3481 | 2658 |
Total Liabilities | 6,409 | 8,609 | 10,938 | 11,130 | 12,549 |
Fixed Assets | 1,805 | 5,476 | 5,909 | 6967 | 7770 |
Capital WIP | 1,626 | 0 | 494 | 0 | 0 |
Investments | 2 | 2 | 2 | 1 | 1 |
Other Assets | 2,976 | 3,131 | 4,534 | 4,162 | 4778 |
Total Assets | 6,409 | 8,609 | 10,938 | 11,130 | 2,549 |
Particulars | 2018 | 2019 | 2020 | 2021 | 2022 |
Sales | 16,476 | 17,300 | 18,227 | 23,960 | 24,755 |
Cost of Materials Consumed | 9,529 | 10,123 | 10,772 | 13,531 | 14,054 |
Change in Inventory | 656 | -590 | -1,094 | 684 | -478 |
Production Cost | 1,017 | 1,484 | 1,492 | 1,706 | 1,860 |
Employee Benefit Expenses | 1,353 | 1,538 | 1,797 | 1,904 | 2,126 |
Sales Promotion Cost | 1,665 | 2,030 | 2,103 | 2,124 | 3,152 |
Other Expenses | 1,301 | 1,310 | 1,344 | 1,332 | 1455 |
Operating Profit | 954 | 1,405 | 1,814 | 2,679 | 2586 |
OPM | 5.79% | 8.12% | 9.95% | 11.18% | 10.45% |
Other Income | 72 | 51 | 35 | 23 | 22 |
Finance Cost | 76 | 200 | 426 | 288 | 218 |
Depreciation | 153 | 242 | 347 | 419 | 438 |
Profit Before Tax | 798 | 1,091 | 1,028 | 1,995 | 1,952 |
Tax | 271 | 299 | 252 | 680 | 490 |
Profit After Tax | 525 | 791 | 776 | 1,314 | 1462 |
NPM | 3.18% | 4.57% | 4.26% | 5.48% | 5.90% |
EPS | 12 | 17 | 16 | 27 | 30 |
Particulars | 2018 | 2019 | 2020 | 2021 | 2022 |
Cash Flow from Operations | 1,603 | 1,238 | 795 | 2,845 | 893 |
Purchase of Fixed Assets | 1,694 | 2,304 | 1,283 | 1,718 | 1,248 |
Free Cash Flow | -91 | -1,067 | -487 | 1,127 | -333 |
Cash Flow from Investing | -1,745 | -2,262 | -1,260 | -922 | -1,226 |
Cash Flow from Financing | 412 | 715 | 485 | -1,611 | 26 |
Please find below the procedure for buying Empire Spices and Foods Limited Unlisted Shares at UnlistedZone.
Please find below the procedure for selling Empire Spices and Foods Limited Unlisted Shares at UnlistedZone.
Lock-in period of Empire Spices and Foods Limited Unlisted Shares depends upon category of investors.
DIS - Delivery Instruction Slip is the way through which an investor can sell or transfer the Empire Spices and Foods Limited Unlisted Shares from his/her demat account to any other demat account. There are two Types of DIS Slip.
In the last 4-5 years, the unlisted share market has become quite big and as a result of that, the ticket size has reduced from usual 5-10 Lac to 35-50k in today's scenario. So, via our UnlistedZone platform, if somebody wants to buy Empire Spices and Foods Limited Unlisted Shares then minimum investment would be 35-50k.
Yes, buying and selling of unlisted shares in India is 100% legal.
If you sell your shares within 2 years, then you will have to pay Short-term Capital gain on unlisted shares. Short-Term Capital Gain is added in your Income. So, as per individual tax slab you need to pay capital gain tax.
If you sell your shares after 2 years, then you will have to pay Long-term Capital gain on unlisted shares LTCG is 20% with indexation benefits.
After listing of shares, the unlisted shares which you have bought through unlisted market, will be taxed at listed rates, if sold through exchange. So, taxes of listed market will be applicable. And, to calculate holding time, for determining LTCG or STCG, the purchase date of unlisted shares will be applicable.
If you buy Empire Spices and Foods Limited Unlisted Shares from UnlistedZone then these shares can checked in two ways. However, before we tell you the process of checking of shares, it is intimated that as per SEBI regulations, the shares can be transferred in demat account only.
Check credit of Empire Spices and Foods Limited Unlisted Shares Instantly?
The Empire Spices and Foods Limited Unlisted Shares are credited in demat account same day of transferring funds in our company's bank account.
The price of Empire Spices and Foods Limited Unlisted Shares can be checked in two ways. First, you can join our telegram channel where on daily basis we share the latest prices of all the unlisted shares in the morning and secondly, you can register on UnlistedZone.live platform to see the historical graphs and prices of all the shares at one place.
If you see the thesis of investment in the unlisted shares then it is being done mainly to take the advantage of IPO market. And, if the IPO plans of company get delayed due to market conditions or any other reason then demand suddenly drops in the market. The unlisted market works mainly on demand and supply and if there is no IPO news then getting exit would be difficult.
"UnlistedZone is India's fastest and leading marketplace to buy and sell unlisted shares. In the last 3 years, we have already served more than 1 million users on the platform. The total transactions value done from the platform is already more than 100 Crores. The name of our Co-founders Mr. Umesh Paliwal and Dinesh Gupta publish regularly in leading newspapers like MoneyControl, Business-Standard, ET etc for their views on IPO and Unlisted market. In the last 3 years, UnlistedZone has made a good name for itself in the industry and gained a trust of their users. So, the new investors should not be worried about any kind of fraud that is mostly happens with unkown brokers in the market while doing investment with UnlistedZone."
We at UnlistedZone do the valuation based on 2 methods.
As an investor in the unlisted space, we would always recommend that you must check all the risk parameter carefully before investing in the unlisted space.
We source shares either from the employees or initial investors looking to liquidate their Empire Spices and Foods Limited Unlisted Shares.
Pre-IPO shares means which are planning for an IPO in near future. So, all the shares which are traded on the platform are not Pre-IPO Shares. However, if the company's business is going good and then demand will always be there in the unlisted space, so even if the IPO does not come, the investors can easily liquidate their Empire Spices and Foods Limited Unlisted Shares in the unlisted market itself.
Rules and regulations of SEBI are applicable in the Unlisted space like lock-in period of 6 months, paying of Stamp Duty, and DP Charges for every transaction etc. However, to become an unlisted broker there is no such regulation by SEBI as of yet.
For tracking news and other information about Empire Spices and Foods Limited Unlisted Shares, one can visit our website wherein we post news and other information on daily basis and one can also join our telegram channel.
You must be logged in to post a comment.
Umesh Paliwal
1. The EPS of Empire Spices is Rs.30 per share in Fy22.
2. The unlisted share price of Empire Spices is Rs. 400 per share as on 29.10.2022
3. P/ E is 13x ( which is undervalued)
4. Mcap is just 200 Crores and Revenue is of FY22 is 248 Crores, so Mcap/Sales is less than 1.
Market Wizard
Facebook page of the company for more understanding.
https://www.facebook.com/RamBandhuOfficial/